035000 — HS Ad Cashflow Statement
0.000.00%
- KR₩141bn
- KR₩103bn
- KR₩484bn
Annual cashflow statement for HS Ad, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 17,308 | 17,463 | 16,201 | 22,686 | 17,377 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 10,681 | 11,621 | 14,133 | 13,660 | 19,777 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -43,545 | -24,950 | 17,520 | -52,994 | -61,768 |
| Change in Accounts Receivable | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -6,340 | 15,746 | 58,230 | -4,640 | -10,883 |
| Capital Expenditures | -3,797 | -6,438 | -2,840 | -4,780 | -5,919 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 4,335 | 3,028 | 13,526 | -21,590 | 17,028 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 538 | -3,411 | 10,687 | -26,369 | 11,109 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,888 | -9,130 | -27,340 | -14,712 | -19,318 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -6,906 | 3,750 | 41,690 | -43,362 | -17,503 |