- $20.83bn
- $22.63bn
- $5.37bn
- 93
- 25
- 95
- 82
C2019 December 31st | C2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 368 | 335 | 371 | 517 | 766 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 68.7 | 81.5 | 67.9 | -10.6 | 29.3 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 13 | 85.9 | -53.5 | -43.7 | -48 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 592 | 648 | 544 | 583 | 881 |
Capital Expenditures | -86.7 | -82.8 | -90.2 | -129 | -166 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -42.2 | -246 | 12.4 | 146 | -1,215 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -129 | -329 | -77.8 | 16.4 | -1,380 |
Financing Cash Flow Items | -24.3 | -17.1 | -44.1 | -20.7 | -33.8 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -471 | -244 | -433 | -437 | 389 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -7 | 77.6 | 30 | 154 | -104 |