- ¥1tn
- ¥2tn
- ¥446bn
- 60
- 47
- 89
- 78
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 357,272 | 339,645 | 447,077 | 523,424 | 446,383 |
Cost of Revenue | |||||
Gross Profit | 119,390 | 139,880 | 155,409 | 172,570 | 196,508 |
Selling / General / Administrative Expenses | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 270,773 | 243,424 | 336,899 | 405,521 | 301,023 |
Operating Profit | 86,499 | 96,221 | 110,178 | 117,903 | 145,360 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 84,298 | 91,280 | 105,662 | 117,478 | 136,698 |
Provision for Income Taxes | |||||
Net Income After Taxes | 59,010 | 63,740 | 70,458 | 79,150 | 94,720 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 58,806 | 63,620 | 69,565 | 79,150 | 94,626 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | 58,805 | 63,619 | 69,564 | 79,127 | 94,599 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 90.9 | 99.2 | 105 | 111 | 125 |
Dividends per Share |