061250 — Hwail Pharm Co Cashflow Statement
0.000.00%
- KR₩84bn
- KR₩4bn
- KR₩101bn
Annual cashflow statement for Hwail Pharm Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,842 | -6,327 | 3,863 | 6,481 | -233 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 348 | 8,008 | 2,852 | 2,579 | -1,329 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 14,814 | -3,789 | -853 | 1,302 | 11,983 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 20,088 | -234 | 7,025 | 11,634 | 11,878 |
| Capital Expenditures | -2,471 | -10,392 | -2,102 | -34,634 | -3,995 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -34,314 | 20,228 | 21,837 | -14,929 | -348 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -36,785 | 9,836 | 19,735 | -49,563 | -4,343 |
| Financing Cash Flow Items | -132 | -10.2 | 0 | -51.2 | -13.6 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 21,130 | -4,043 | -5,101 | 24,907 | -158 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 4,778 | 5,927 | 21,777 | -12,719 | 7,363 |