- KR₩1tn
- KR₩3tn
- KR₩3tn
- 59
- 75
- 78
- 86
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 200,685 | 1,220 | 540,587 | 24,807 | -438 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -53,744 | 149,280 | -402,585 | 145,779 | 102,836 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -119,192 | 30,874 | -306,564 | -99,984 | 195,841 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 140,834 | 278,194 | -71,291 | 168,209 | 398,841 |
Capital Expenditures | -10,572 | -69,439 | -106,518 | -72,780 | -48,118 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -117,262 | -159,269 | 34,976 | -81,484 | -56,756 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -127,835 | -228,708 | -71,543 | -154,264 | -104,874 |
Financing Cash Flow Items | -24,915 | -1,336 | 1,678 | 1,654 | 1,449 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -170,493 | -12,342 | 95,682 | -63,358 | -286,879 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -151,880 | 32,686 | -40,055 | -38,350 | 4,052 |