6535 — I-mobile Co Cashflow Statement
0.000.00%
- ¥32bn
- ¥15bn
- ¥19bn
- 97
- 69
- 95
- 99
Annual cashflow statement for I-mobile Co, fiscal year end - July 31st, JPY millions except per share, conversion factor applied.
2020 July 31st | 2021 July 31st | 2022 July 31st | 2023 July 31st | 2024 July 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,162 | 3,318 | 3,842 | 3,410 | 3,446 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -187 | 451 | 247 | 1,454 | 548 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,744 | 33 | -1,034 | -662 | -452 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 407 | 3,959 | 3,225 | 4,386 | 3,791 |
Capital Expenditures | -83.7 | -65.4 | -118 | -343 | -460 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -355 | -17.7 | -116 | -35 | -287 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -438 | -83.1 | -234 | -378 | -747 |
Financing Cash Flow Items | -78.3 | 170 | 3 | 5 | 88 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,581 | -817 | -4,144 | -2,059 | -683 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,612 | 3,059 | -1,153 | 1,949 | 2,384 |