IX. — I (X) Net Zero Cashflow Statement
0.000.00%
Last trade - 00:00
- £15.74m
- £13.07m
- -$0.08m
- 43
- 90
- 57
- 71
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5.65 | 0.856 | 4.64 | 36 | -18.1 |
Depreciation | |||||
Non-Cash Items | 1.73 | -5.77 | -8.42 | -40.6 | 1.34 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.182 | -2.31 | -0.766 | 0.32 | 11.4 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -4.06 | -6.95 | -4.21 | -4.05 | -5.09 |
Capital Expenditures | -0.021 | -0.031 | -0.011 | -0.004 | 0 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | — | -4.9 | -1.6 |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.021 | -0.031 | -0.011 | -4.91 | -1.6 |
Financing Cash Flow Items | — | — | — | 0 | -1.4 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 10.5 | 5.01 | 4.93 | 4.89 | 12 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6.42 | -1.97 | 0.707 | -4.07 | 5.35 |