9343 — ibis Income Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeSmall CapHigh Flyer

Annual income statement for ibis, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	2,744	3,398	4,087	4,625	5,005
Cost of Revenue
Gross Profit	1,876	2,370	2,595	2,792	3,049
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	2,684	3,178	3,653	3,470	3,800
Operating Profit	60.1	220	434	1,155	1,205
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	107	238	428	1,170	1,218
Provision for Income Taxes
Net Income After Taxes	72.3	169	289	839	849
Net Income Before Extraordinary Items
Net Income	72.3	169	289	839	849
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	72.3	169	289	839	849
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	4.15	9.68	15.9	43.5	45.8
Dividends per Share