4769 — IC Co Cashflow Statement
0.000.00%
- ¥8bn
- ¥4bn
- ¥9bn
- 90
- 67
- 66
- 89
Annual cashflow statement for IC Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 924 | 681 | 705 | 566 | 571 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -330 | -49.3 | -86.5 | -85.4 | -113 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -22.6 | -300 | -197 | -49.9 | -17.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 583 | 342 | 468 | 490 | 510 |
Capital Expenditures | -9.71 | -51 | -17.9 | -224 | -34.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 402 | 65 | -250 | 13.7 | 46.8 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 392 | 13.9 | -268 | -211 | 12.1 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -160 | -294 | -315 | -244 | -430 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 816 | 61.2 | -116 | 35.4 | 91.5 |