167 — Idt International Cashflow Statement
0.000.00%
Last trade - 00:00
Consumer CyclicalsHighly SpeculativeMicro Cap
2017 December 31st | 2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -85.7 | -203 | -83.1 | -95.8 | -84.2 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 4 | 82.2 | 25.7 | 30.8 | 28.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 14 | 72.5 | 6.9 | -3.2 | 5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -54.3 | -33.4 | -17.1 | -52.8 | -33.6 |
Capital Expenditures | -25.1 | -14.5 | -1 | -0.3 | 0 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.5 | 0.2 | 0 | — | — |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -24.6 | -14.3 | -1 | -0.3 | 0 |
Financing Cash Flow Items | -0.2 | -0.1 | -0.9 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 35.3 | 32.4 | 14.2 | 43.6 | 73.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -43.5 | -14.9 | -4.3 | -8.6 | 40.1 |