007110 — Ilshin Stone Co Cashflow Statement
0.000.00%
- KR₩130bn
- KR₩133bn
- KR₩79bn
Annual cashflow statement for Ilshin Stone Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 635 | -61.5 | 2,348 | 1,662 | 1,419 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,372 | 1,315 | 2,202 | 2,570 | 2,122 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 7,562 | -5,891 | -8,825 | 3,125 | -3,068 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 10,701 | -3,509 | -2,891 | 8,785 | 2,016 |
| Capital Expenditures | -1,527 | -1,091 | -2,669 | -1,504 | -1,805 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -3,583 | 1,890 | 2,207 | -366 | -44 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -5,111 | 799 | -462 | -1,869 | -1,849 |
| Financing Cash Flow Items | -209 | -35.5 | 100 | 102 | -4 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -566 | -337 | 2,926 | -3,491 | -260 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 4,858 | -2,914 | -98.2 | 3,426 | -89.2 |