7793 — Image Magic Income Statement

0.000.00%

Last trade - 00:00

TechnologySpeculativeMicro CapSuper Stock

Annual income statement for Image Magic, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2021 April 30th	2022 April 30th	2023 April 30th	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	4,330	4,897	5,292	7,767	9,402
Cost of Revenue
Gross Profit	1,387	1,668	1,694	2,960	3,794
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	4,148	4,554	5,225	7,397	8,969
Operating Profit	182	343	66.9	371	433
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	182	324	75.4	381	435
Provision for Income Taxes
Net Income After Taxes	153	234	49	259	330
Net Income Before Extraordinary Items
Net Income	153	234	49	259	330
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	153	234	49	259	330
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	86.8	89.8	19.9	122	167
Dividends per Share