IS — Image Systems AB Cashflow Statement
0.000.00%
- SEK166.96m
- SEK173.76m
- SEK199.80m
- 42
- 53
- 78
- 60
Annual cashflow statement for Image Systems AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -12.9 | 0.8 | 9.1 | -5.3 | 8.8 |
Depreciation | |||||
Non-Cash Items | 4.2 | -6.2 | -1 | -1.7 | -1.3 |
Other Non-Cash Items | |||||
Changes in Working Capital | 34.8 | 2.5 | 4.9 | -12.1 | 13.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 26.1 | 15.7 | 32.3 | 1.7 | 39.2 |
Capital Expenditures | -5.7 | -8.1 | -9.8 | -11.4 | -25.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -12 | 0 | — | — | — |
Acquisition of Business | |||||
Cash from Investing Activities | -17.7 | -8.1 | -9.8 | -11.4 | -25.4 |
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -7.8 | -4.3 | -7.1 | -6.2 | -7.7 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.6 | 3.3 | 15.4 | -15.9 | 6.1 |