461030 — IMBDX Cashflow Statement
0.000.00%
- KR₩127bn
- KR₩99bn
- KR₩3bn
Annual cashflow statement for IMBDX, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | — | -9,789 | -10,436 | -10,416 | -9,577 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | — | 5,007 | 3,428 | 2,500 | 842 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,687 | -198 | -819 | 36.8 | 479 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1,687 | -4,011 | -6,326 | -6,231 | -6,647 |
Capital Expenditures | -2,478 | -1,085 | -1,746 | -504 | -908 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2,075 | 1,632 | -5,643 | 5,995 | -27,847 |
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4,553 | 547 | -7,389 | 5,490 | -28,755 |
Financing Cash Flow Items | — | 131 | 70.7 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 7,887 | 20,390 | -240 | -256 | 31,583 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,647 | 16,926 | -13,954 | -1,008 | -3,813 |