6067 — Impact HD Cashflow Statement
0.000.00%
- ¥32bn
 - ¥29bn
 - ¥15bn
 
- 74
 - 16
 - 85
 - 64
 
Annual cashflow statement for Impact HD, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2018 December 31st  | 2019 December 31st  | 2020 December 31st  | 2021 December 31st  | 2022 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho | 
| Standards: | JAS | JAS | JAS | JAS | JAS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 427 | -1,397 | 38.7 | 1,636 | 1,698 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -41 | 1,889 | 944 | 6.19 | 36.6 | 
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -127 | -591 | -439 | -973 | -1,121 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 405 | 39.6 | 725 | 870 | 826 | 
| Capital Expenditures | -56.1 | -77.2 | -96.1 | -201 | -129 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 324 | -3,244 | 47.4 | -20.1 | 46.6 | 
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 268 | -3,321 | -48.7 | -221 | -82.9 | 
| Financing Cash Flow Items | 42.9 | -2.11 | -22.4 | -2.27 | -1.84 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -498 | 3,162 | 2,020 | -762 | -928 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 173 | -119 | 2,697 | -113 | -185 |