INCOAX — InCoax Networks AB Cashflow Statement
0.000.00%
- SEK166.56m
- SEK164.33m
- SEK74.50m
- 25
- 24
- 33
- 15
Annual cashflow statement for InCoax Networks AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | SAS | SAS | SAS | SAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -57.8 | -24.5 | -22.8 | -16.9 | — |
Depreciation | |||||
Non-Cash Items | 4.94 | 0.197 | 1.15 | 0.744 | — |
Other Non-Cash Items | |||||
Changes in Working Capital | 6.04 | -4.75 | -9.02 | 6.13 | -27.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -46.8 | -28.2 | -30.7 | -10 | -27.1 |
Capital Expenditures | -8.44 | -16.2 | -24.4 | -21 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | — | — | -25.7 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -8.44 | -16.2 | -24.4 | -21 | -25.7 |
Financing Cash Flow Items | -5.86 | -1.97 | -3.32 | -0.545 | 40.1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 42.6 | 61.8 | 57.1 | 9.73 | 40.1 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -12.6 | 17.4 | 2.01 | -21.3 | -12.8 |