7078 — INCLUSIVE Cashflow Statement
0.000.00%
- ¥5bn
- ¥4bn
- ¥5bn
- 63
- 26
- 40
- 37
Annual cashflow statement for INCLUSIVE, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 258 | 42.5 | -89.1 | -808 | 383 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 8.63 | -9.72 | 49.4 | 471 | -451 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -58.5 | -87.1 | 62.1 | 77.5 | -102 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 218 | -27.1 | 114 | 48.4 | 88.3 |
Capital Expenditures | -5.82 | -29.8 | -4.33 | -21.8 | -57.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -12.3 | -218 | -834 | -558 | 526 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -18.1 | -248 | -838 | -580 | 469 |
Financing Cash Flow Items | -6.53 | — | 8.5 | 13.3 | 1.86 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 480 | 741 | 321 | 1,071 | -139 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 680 | 465 | -404 | 536 | 426 |