064090 — InkredibleBuzz Cashflow Statement
0.000.00%
- KR₩188bn
- KR₩120bn
- KR₩5bn
Annual cashflow statement for InkredibleBuzz, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -40,294 | 851 | -14,995 | -6,990 | 19,028 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 28,427 | -6,533 | 8,241 | 5,321 | -21,835 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 12,807 | 3,421 | 5,333 | -8,896 | 4,221 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,345 | -1,431 | -918 | -10,506 | 1,626 |
Capital Expenditures | -97.1 | -3.43 | -22.5 | -68.7 | -467 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 34 | 4,635 | 290 | -31,253 | -5,147 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -63.1 | 4,632 | 268 | -31,321 | -5,614 |
Financing Cash Flow Items | 6,066 | -119 | — | 50 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2,065 | -2,851 | -550 | 52,011 | 26,678 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 186 | 619 | -1,246 | 10,216 | 22,771 |