214320 — Innocean Worldwide Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩848bn
- KR₩421bn
- KR₩2tn
- 78
- 89
- 76
- 97
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 94,565 | 84,277 | 87,144 | 89,737 | 116,717 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 35,356 | 42,373 | 56,000 | 57,325 | 42,559 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -16,903 | -59,291 | -27,001 | -46,040 | -127,781 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 136,368 | 105,065 | 155,155 | 149,151 | 83,248 |
Capital Expenditures | -9,810 | -7,858 | -12,293 | -15,632 | -32,769 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -41,901 | 15,806 | 2,208 | 31,010 | 19,899 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Cash from Investing Activities | -51,711 | 7,948 | -10,085 | 15,379 | -12,870 |
Financing Cash Flow Items | — | 99.6 | 0 | -24,189 | -17,204 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -61,243 | -74,861 | -97,800 | -118,414 | -105,253 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 32,284 | 17,076 | 74,680 | 72,690 | -24,414 |