344860 — Innogene Co Cashflow Statement
0.000.00%
- KR₩17bn
- KR₩6bn
- KR₩8bn
Annual cashflow statement for Innogene Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Interim Report | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | — | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,258 | 1,339 | 1,396 | 945 | 288 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 132 | 197 | 164 | -131 | -222 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -435 | -1,175 | 460 | -230 | 401 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,185 | 597 | 2,251 | 811 | 709 |
| Capital Expenditures | -4.81 | -34.4 | -47.8 | -39.6 | -293 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -1,500 | -366 | -10,023 | -282 | 2,904 |
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,505 | -401 | -10,071 | -322 | 2,611 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -83.7 | -111 | 7,729 | -533 | -2,998 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 597 | 84.6 | -91.3 | -44 | 322 |