088390 — INNOX Cashflow Statement
0.000.00%
- KR₩72bn
- KR₩103bn
- KR₩56bn
Annual cashflow statement for INNOX, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 12,374 | 54,519 | 13,637 | -14,007 | -23,769 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -9,324 | -50,276 | -14,528 | 15,355 | 15,320 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,020 | -8,379 | 267 | 2,925 | 3,468 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,482 | -3,596 | 329 | 5,961 | -2,645 |
Capital Expenditures | -558 | -2,527 | -3,477 | -4,795 | -16,873 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3,167 | 3,177 | -395 | -9,143 | 6,802 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 2,609 | 649 | -3,872 | -13,938 | -10,072 |
Financing Cash Flow Items | 363 | 5,780 | 1 | 33,870 | 1,081 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4,761 | 19,160 | -703 | 40,858 | -3,504 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 321 | 16,217 | -4,522 | 32,787 | -16,039 |