006490 — Inscobee Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩142bn
- KR₩149bn
- KR₩100bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | — | — | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -24,905 | 2,343 | 5,088 | -7,408 | -30,303 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 30,982 | -2,516 | -5,903 | 7,866 | 33,871 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 5,854 | -2,427 | -4,151 | -3,712 | -2,138 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 14,530 | -847 | -3,833 | -1,906 | 3,007 |
Capital Expenditures | -262 | -2,427 | -666 | -1,013 | -1,620 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -29,066 | -6,059 | -9,202 | -2,113 | -5,423 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -29,327 | -8,486 | -9,868 | -3,127 | -7,043 |
Financing Cash Flow Items | 153 | -39.7 | 137 | — | -3 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 15,336 | 11,456 | 24,821 | -2,847 | -806 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 538 | 2,123 | 11,120 | -7,880 | -4,843 |