INSP — Insplorion AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK44.00m
- SEK34.01m
- SEK1.95m
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | SAS | SAS | SAS | SAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -8.26 | -12.6 | -11.5 | -21.2 | -24.3 |
Depreciation | |||||
Non-Cash Items | -0.329 | -0.219 | -0.134 | 3.22 | 4.68 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.23 | 7.13 | -3.67 | -3.09 | -2.18 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -6.08 | -5.3 | -14.7 | -20.3 | -19.3 |
Capital Expenditures | -4.56 | -4.71 | -3.29 | -1.93 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | — | — | — | -5.15 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4.56 | -4.71 | -3.29 | -1.93 | -5.15 |
Financing Cash Flow Items | 0 | — | — | — | 9.65 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 26.1 | 54.2 | 0.866 | -0.784 | 9.22 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 15.4 | 44.2 | -17.1 | -23 | -15.2 |