INSP — Insplorion AB Cashflow Statement
0.000.00%
- SEK27.12m
- SEK14.63m
- SEK1.87m
Annual cashflow statement for Insplorion AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -12.6 | -11.5 | -21.2 | -24.3 | -19.8 |
Depreciation | |||||
Non-Cash Items | — | 0.026 | 3.33 | 4.78 | 1.98 |
Unusual Items | |||||
Changes in Working Capital | 6.91 | -3.83 | -3.19 | -2.29 | 0.842 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -5.3 | -14.7 | -20.3 | -19.3 | -15.6 |
Capital Expenditures | -4.71 | — | -1.93 | -5.15 | -3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | -3.29 | — | — | — |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4.71 | -3.29 | -1.93 | -5.15 | -3 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 54.2 | 0.866 | -0.784 | 9.22 | 20.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 44.2 | -17.1 | -23 | -15.2 | 1.55 |