4326 — Intage Holdings Cashflow Statement
0.000.00%
- ¥64bn
- ¥53bn
- ¥63bn
- 100
- 49
- 94
- 95
Annual cashflow statement for Intage Holdings, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2020 June 30th | 2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | |
---|---|---|---|---|---|
Period Length: | 15 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,940 | 5,037 | 4,884 | 4,265 | 3,787 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -8.11 | 692 | -164 | -444 | -345 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2,480 | -2,227 | -2,867 | -2,596 | -2,841 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 7,032 | 4,845 | 3,391 | 2,687 | 1,972 |
Capital Expenditures | -1,589 | -1,025 | -722 | -1,145 | -791 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 186 | -217 | 87.1 | 526 | 85.4 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,403 | -1,242 | -635 | -619 | -705 |
Financing Cash Flow Items | -22.3 | 97.1 | 1.43 | -4.49 | -22.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -5,519 | -1,355 | -2,855 | -3,954 | -2,159 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 59.7 | 2,352 | 145 | -1,740 | -596 |