- ¥98bn
- ¥80bn
- ¥31bn
- 71
- 57
- 40
- 60
Annual balance sheet for Integral, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | — | — | — | — |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Cash and Equivalents | ||||
Short Term Investments | ||||
Cash and Short Term Investments | 2,331 | 2,315 | 18,939 | 22,138 |
Net Total Accounts Receivable | ||||
Net Total Receivables | 28.8 | 75.2 | 146 | 9,929 |
Prepaid Expenses | ||||
Total Other Current Assets | ||||
Total Current Assets | 2,540 | 2,719 | 19,230 | 33,070 |
Gross Property, Plant And Equipment | ||||
Accumulated Depreciation | ||||
Net Property, Plant And Equipment | 825 | 642 | 464 | 598 |
Net Intangible Assets | ||||
Long Term Investments | ||||
Long Term Notes Receivable | ||||
Other Long Term Assets | ||||
Total Assets | 32,120 | 34,919 | 56,297 | 79,050 |
Accounts Payable | ||||
Accrued Expenses | ||||
Notes Payable / Short Term Debt | ||||
Current Portion of Long Term Debt / Capital Leases | ||||
Total Other Current Liabilities | ||||
Total Current Liabilities | 5,877 | 7,050 | 7,519 | 8,195 |
Long Term Debt | ||||
Capital Lease Obligations | ||||
Total Long Term Debt | ||||
Total Debt | ||||
Deferred Income Tax | ||||
Minority Interest | ||||
Total Other Liabilities | ||||
Total Liabilities | 14,763 | 15,513 | 16,432 | 21,425 |
Common Stock | ||||
Additional Paid In Capital | ||||
Retained Earnings (Accumulated Deficit) | ||||
Treasury Stock | ||||
Other Equity | ||||
Total Equity | 17,357 | 19,406 | 39,865 | 57,625 |
Total Liabilities & Shareholders' Equity | 32,120 | 34,919 | 56,297 | 79,050 |
Total Common Shares Outstanding |