- ¥114bn
- ¥102bn
- ¥14bn
Annual balance sheet for Integral, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 2,331 | 2,315 | 18,939 | 22,138 | 19,277 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 28.8 | 75.2 | 146 | 9,929 | 2,321 |
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 2,540 | 2,719 | 19,230 | 33,070 | 22,128 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 825 | 642 | 464 | 598 | 699 |
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Long Term Notes Receivable | |||||
| Other Long Term Assets | |||||
| Total Assets | 32,120 | 34,919 | 56,297 | 79,050 | 83,303 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 5,877 | 7,050 | 7,519 | 8,195 | 6,744 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 14,763 | 15,513 | 16,432 | 21,425 | 20,880 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Treasury Stock | |||||
| Other Equity | |||||
| Total Equity | 17,357 | 19,406 | 39,865 | 57,625 | 62,423 |
| Total Liabilities & Shareholders' Equity | 32,120 | 34,919 | 56,297 | 79,050 | 83,303 |
| Total Common Shares Outstanding |