5842 — Integral Income Statement
0.000.00%
Last trade - 00:00- ¥120bn
- ¥109bn
- ¥31bn
- 43
- 49
- 70
- 56
Annual income statement for Integral, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
| Standards: | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final |
| Revenue | ||||
| Total Revenue | 3,863 | 5,435 | 14,083 | 31,230 |
| Cost of Revenue | ||||
| Gross Profit | 3,863 | — | 14,083 | — |
| Selling / General / Administrative Expenses | ||||
| Depreciation and Amortization | ||||
| Other Operating Expenses | ||||
| Total Operating Expenses | 2,096 | 2,435 | 3,088 | 5,213 |
| Operating Profit | 1,768 | 3,000 | 10,995 | 26,017 |
| Total Net Non Operating Interest Income / Expense | ||||
| Other Net Non Operating Costs | ||||
| Net Income Before Taxes | 1,681 | 2,913 | 10,920 | 25,985 |
| Provision for Income Taxes | ||||
| Net Income After Taxes | 1,173 | 2,021 | 7,574 | 18,106 |
| Minority Interest | ||||
| Net Income Before Extraordinary Items | ||||
| Net Income | 1,173 | 2,021 | 7,574 | 18,106 |
| Adjustments to Net Income | ||||
| Income Available to Common Shareholders Excluding Extraordinary Items | ||||
| Income Available to Common Shareholders Including Extraordinary Items | ||||
| Diluted Net Income | 1,173 | 2,021 | 7,574 | 18,106 |
| Diluted Weighted Average Shares | ||||
| Basic EPS Including Extraordinary Items | ||||
| Diluted EPS Including Extraordinary Items | ||||
| Diluted EPS Excluding Extraordinary Items | ||||
| Normalised Income Before Taxes | ||||
| Normalised Income After Taxes | ||||
| Normalised Income Available to Common Shareholders | ||||
| Diluted Normalised EPS | 36.2 | 62.3 | 229 | 545 |
| Dividends per Share |