4847 — Intelligent Wave Cashflow Statement
0.000.00%
- ¥28bn
- ¥21bn
- ¥16bn
- 80
- 54
- 70
- 80
Annual cashflow statement for Intelligent Wave, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,167 | 1,556 | 1,603 | 2,073 | 1,890 |
Depreciation | |||||
Non-Cash Items | 127 | -48.1 | 26.6 | -54.4 | -34.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -345 | -851 | 522 | 655 | 964 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,700 | 1,486 | 3,122 | 3,815 | 4,264 |
Capital Expenditures | -739 | -1,538 | -1,993 | -2,608 | -1,672 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4.01 | 21.8 | 79.8 | -73.1 | 72.6 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -743 | -1,516 | -1,913 | -2,681 | -1,599 |
Financing Cash Flow Items | -0.001 | — | — | -0.001 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -292 | -351 | -449 | -1,018 | -1,052 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 666 | -375 | 762 | 119 | 1,609 |