3747 — Intertrade Co Cashflow Statement
0.000.00%
- ¥3bn
- ¥2bn
- ¥2bn
- 48
- 32
- 43
- 34
Annual cashflow statement for Intertrade Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 23.8 | 247 | 217 | 67.8 | -82.6 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -3.69 | -27.5 | 23.8 | 132 | 164 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -444 | -28.6 | -5.22 | -34.7 | -20.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -408 | 221 | 270 | 201 | 81.5 |
Capital Expenditures | -2.42 | -31.8 | -5.71 | -9.61 | -24.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -18.4 | 2.86 | -5.66 | -124 | -100 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -20.9 | -28.9 | -11.4 | -134 | -124 |
Financing Cash Flow Items | 382 | — | — | 0.032 | -0.035 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 263 | -111 | -10.1 | 70 | 73.3 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -166 | 81.7 | 249 | 137 | 30.5 |