3747 — Intertrade Co Cashflow Statement
0.000.00%
- ¥5bn
- ¥4bn
- ¥2bn
- 60
- 17
- 57
- 40
Annual cashflow statement for Intertrade Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 247 | 217 | 67.8 | -82.6 | -149 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -27.5 | 23.8 | 132 | 164 | 140 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -28.6 | -5.22 | -34.7 | -20.3 | -22.6 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 221 | 270 | 201 | 81.5 | -12.7 |
| Capital Expenditures | -31.8 | -5.71 | -9.61 | -24.2 | -3.75 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 2.86 | -5.66 | -124 | -100 | -249 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -28.9 | -11.4 | -134 | -124 | -253 |
| Financing Cash Flow Items | — | — | 0.032 | -0.035 | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -111 | -10.1 | 70 | 73.3 | -47.9 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 81.7 | 249 | 137 | 30.5 | -313 |