7072 — Intimate Merger Income Statement

0.000.00%

Last trade - 00:00

TechnologySpeculativeMicro CapHigh Flyer

Annual income statement for Intimate Merger, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.

	2021 September 30th	2022 September 30th	2023 September 30th	2024 September 30th	2025 September 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	2,017	2,801	2,982	2,995	3,364
Cost of Revenue
Gross Profit	602	704	781	745	887
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	1,980	2,706	2,844	2,909	3,136
Operating Profit	37	94.4	139	86.2	228
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	44.7	92.5	139	86.5	229
Provision for Income Taxes
Net Income After Taxes	24.4	66	101	59.9	157
Minority Interest
Net Income Before Extraordinary Items
Net Income	29.8	70.6	101	57.2	153
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	29.8	70.6	101	57.2	153
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	8.13	21	30	17	46.8
Dividends per Share