7072 — Intimate Merger Income Statement

0.000.00%

Last trade - 00:00

TechnologySpeculativeMicro CapHigh Flyer

Annual income statement for Intimate Merger, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.

	2020 September 30th	2021 September 30th	2022 September 30th	2023 September 30th	2024 September 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	2,042	2,017	2,801	2,982	2,995
Cost of Revenue
Gross Profit	642	602	704	781	745
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	1,985	1,980	2,706	2,844	2,909
Operating Profit	57.5	37	94.4	139	86.2
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	36.5	44.7	92.5	139	86.5
Provision for Income Taxes
Net Income After Taxes	20	24.4	66	101	59.9
Minority Interest
Net Income Before Extraordinary Items
Net Income	20.1	29.8	70.6	101	57.2
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	20.1	29.8	70.6	101	57.2
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	6.1	8.13	21	30	17
Dividends per Share