- €150.16m
- €171.06m
- €50.07m
- 81
- 30
- 56
- 57
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IAS | IAS | IAS | IAS | IAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4.33 | 6.11 | 8.62 | 8.67 | 8.19 |
Depreciation | |||||
Non-Cash Items | 1.57 | 3.34 | 3.53 | 3.84 | 4.65 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.268 | -0.185 | 8.12 | 2.69 | -0.23 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 9.04 | 15 | 26.1 | 22.9 | 22.4 |
Capital Expenditures | -7.16 | -22.2 | -20.5 | -39.3 | -31 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.007 | -0.028 | -0.008 | 0.509 | 0.331 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Cash from Investing Activities | -7.17 | -22.2 | -20.5 | -38.8 | -30.6 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1.57 | 4.11 | 2.89 | 18.2 | -1.55 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.3 | -3.12 | 8.5 | 2.27 | -9.73 |