079950 — Invenia Co Cashflow Statement
0.000.00%
- KR₩13bn
- KR₩41bn
- KR₩18bn
Annual cashflow statement for Invenia Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 12,371 | -1,014 | -17,485 | -10,049 | -12,724 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -3,237 | -14,607 | 5,791 | 2,637 | 5,555 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -21,336 | 16,973 | 5,836 | 5,964 | 7,368 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -8,139 | 4,605 | -3,974 | -1,009 | 589 |
| Capital Expenditures | -7,964 | -6,171 | -1,952 | -277 | -68.8 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -99.6 | 32,710 | 4,268 | 1,142 | 169 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -8,064 | 26,539 | 2,316 | 865 | 101 |
| Financing Cash Flow Items | -940 | -8,000 | — | 5,001 | 9,326 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -6,716 | -18,997 | -11,280 | -711 | 2,227 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -22,915 | 12,021 | -12,945 | -847 | 2,844 |