- $6.74m
- $13.89m
- $316.90m
Annual cashflow statement for Iqstel, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -3.86 | -5.87 | -0.219 | -5.18 | -8.51 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 2.08 | 2.82 | -0.284 | 3.2 | 5.38 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1.46 | 1.16 | -1.16 | -1.63 | -1.13 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -3.15 | -1.77 | -1.48 | -2.93 | -3.84 |
| Capital Expenditures | -0.231 | -0.112 | -0.22 | -0.152 | -0.113 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -0.28 | -1.89 | -0.113 | -3.01 | -0.127 |
| Acquisition of Business | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -0.511 | -2 | -0.333 | -3.16 | -0.24 |
| Financing Cash Flow Items | — | 0.4 | 1.4 | 1.1 | -0.284 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 6.25 | 1.77 | 1.83 | 7.24 | 3.73 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2.58 | -2.01 | 0.033 | 1.15 | -0.355 |