IRRAS — Irras AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK127.49m
- SEK114.49m
- SEK40.00m
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -143 | -151 | -134 | -137 | -168 |
Depreciation | |||||
Non-Cash Items | 7.81 | 2.22 | -0.361 | -0.728 | 15.2 |
Other Non-Cash Items | |||||
Changes in Working Capital | 29.9 | -17.1 | -14.3 | -10.1 | -40.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -97.4 | -154 | -133 | -131 | -176 |
Capital Expenditures | -0.532 | -0.589 | -0.882 | -7.27 | -3.44 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 20.8 | 40.4 | 47.7 | 0 | 0 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 20.3 | 39.8 | 46.8 | -7.27 | -3.44 |
Financing Cash Flow Items | -5.57 | -8.28 | -26.9 | -4.46 | -15.4 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 25.2 | 95.8 | 193 | 57.2 | 194 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -51 | -17.7 | 106 | -79.7 | 13.4 |