4107 — ISE Chemicals Cashflow Statement
0.000.00%
- ¥261bn
- ¥250bn
- ¥39bn
Annual cashflow statement for ISE Chemicals, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,592 | 3,599 | 5,200 | 7,411 | 9,148 |
| Depreciation | |||||
| Non-Cash Items | 100 | 89 | -94 | -101 | 106 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -893 | -3,355 | -2,707 | -5,828 | -3,772 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 3,288 | 2,145 | 4,369 | 3,457 | 7,528 |
| Capital Expenditures | -3,297 | -2,101 | -1,906 | -2,793 | -2,679 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -3,962 | -11 | -5 | 1,013 | -4,013 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -7,259 | -2,112 | -1,911 | -1,780 | -6,692 |
| Financing Cash Flow Items | -15 | -16 | -22 | -26 | -28 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -526 | -757 | -1,150 | -1,767 | -2,023 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -4,651 | -683 | 1,333 | -31 | -1,185 |