143A — Ishin Co Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsHighly SpeculativeMicro CapNeutral

Annual income statement for Ishin Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.

	2022 March 31st	2023 March 31st	2024 March 31st	2025 March 31st
Period Length:	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	Yuho	Tanshin
Standards:	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final
Revenue
Total Revenue	1,024	1,148	1,280	1,393
Cost of Revenue
Gross Profit	779	882	964	1,063
Selling / General / Administrative Expenses
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	953	1,057	1,076	1,148
Operating Profit	71.5	91.2	204	245
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	117	107	192	233
Provision for Income Taxes
Net Income After Taxes	99.2	92.6	118	144
Minority Interest
Net Income Before Extraordinary Items
Net Income	97.3	83.8	126	178
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	97.3	83.8	126	178
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	52.9	47.5	74.3	91.6
Dividends per Share