212710 — ISTE Co Cashflow Statement
0.000.00%
- KR₩108bn
- KR₩134bn
- KR₩32bn
Annual cashflow statement for ISTE Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final |
| Net Income/Starting Line | -5,737 | -129 | 558 | -4,529 |
| Depreciation | ||||
| Amortisation | ||||
| Non-Cash Items | 7,949 | -1,120 | 2,257 | 1,649 |
| Discontinued Operations | ||||
| Unusual Items | ||||
| Equity in Net Earnings/Losses | ||||
| Other Non-Cash Items | ||||
| Changes in Working Capital | 2,748 | -4,865 | -8,218 | 8,222 |
| Change in Accounts Receivable | ||||
| Change in Inventories | ||||
| Change in Prepaid Expenses | ||||
| Change in Accounts Payable | ||||
| Change in Accrued Expenses | ||||
| Change in Taxes Payable | ||||
| Change in Other Liabilities | ||||
| Net Change in Other Assets & Liabilities | ||||
| Other Operating Cash Flow | ||||
| Cash from Operating Activities | 6,652 | -4,680 | -4,346 | 6,309 |
| Capital Expenditures | -854 | -2,209 | -5,169 | -10,092 |
| Purchase of Fixed Assets | ||||
| Purchase / Acquisition of Intangibles | ||||
| Other Investing Cash Flow Items | -282 | -67 | 837 | 930 |
| Sale of Fixed Assets | ||||
| Sale/Maturity of Investment | ||||
| Purchase of Investments | ||||
| Other Investing Cash Flow | ||||
| Cash from Investing Activities | -1,136 | -2,276 | -4,331 | -9,162 |
| Financing Cash Flow Items | 2 | -219 | -0.952 | -739 |
| Other Financing Cash Flow | ||||
| Net Issuance / Retirement of Stock | ||||
| Net Issuance / Retirement of Debt | ||||
| Cash from Financing Activities | -2,117 | 9,829 | 2,859 | 14,311 |
| Foreign Exchange Effects | ||||
| Beginning Cash Balance | ||||
| Ending Cash Balance | ||||
| Net Change in Cash | 3,386 | 2,870 | -5,805 | 11,459 |