168A — Itamiarts Cashflow Statement
0.000.00%
- ¥1bn
- ¥3bn
- ¥4bn
- 25
- 79
- 15
- 32
Annual cashflow statement for Itamiarts, fiscal year end - January 31st, JPY millions except per share, conversion factor applied.
2022 January 31st | 2023 January 31st | 2024 January 31st | 2025 January 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 16.9 | 134 | 224 | 246 |
Depreciation | ||||
Non-Cash Items | -6.81 | 12.6 | -0.316 | 42.3 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 95.7 | -134 | -156 | -190 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 259 | 154 | 237 | 283 |
Capital Expenditures | -129 | -95.7 | -239 | -1,036 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -7.45 | 1.28 | -13.2 | -13.2 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -137 | -94.4 | -253 | -1,049 |
Financing Cash Flow Items | 0.001 | — | -2 | -17.2 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -44.7 | -25.2 | 130 | 930 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 80.2 | 41.7 | 119 | 163 |