7694 — Itsumo Cashflow Statement
0.000.00%
- ¥2bn
- ¥4bn
- ¥14bn
- 36
- 48
- 16
- 21
Annual cashflow statement for Itsumo, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 198 | 572 | 545 | 34.5 | 256 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -37.7 | -18.4 | 105 | 249 | 19.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 32.6 | 67.8 | -399 | -770 | -996 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 235 | 668 | 400 | -344 | -585 |
Capital Expenditures | -39.1 | -19 | -35.2 | -9.41 | -291 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -11.6 | -6.6 | -890 | -641 | -65.1 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -50.7 | -25.6 | -926 | -650 | -356 |
Financing Cash Flow Items | -1.05 | -19.5 | — | 0.023 | 0.191 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 346 | 1,103 | 1,891 | -429 | 376 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 530 | 1,746 | 1,365 | -1,424 | -565 |