- $10.79bn
- $10.51bn
- $3.28bn
- 100
- 31
- 91
- 86
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 323 | 68.5 | 315 | 368 | 411 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -8.3 | 249 | -459 | 20.2 | 56.9 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -101 | 50.9 | -92 | -221 | -12.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 359 | 437 | -7.6 | 278 | 538 |
Capital Expenditures | -91.4 | -63.7 | -88.4 | -104 | -108 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -112 | -2.1 | 6.1 | -151 | -73.4 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -203 | -65.8 | -82.3 | -255 | -181 |
Financing Cash Flow Items | -0.6 | -2.9 | -1.7 | 1.1 | -1.1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -102 | -159 | -99.8 | -83.3 | -432 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 50.7 | 248 | -212 | -86.4 | -72 |