2934 — J Frontier Co Cashflow Statement
0.000.00%
- ¥9bn
- ¥13bn
- ¥18bn
- 14
- 26
- 52
- 17
Annual cashflow statement for J Frontier Co, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 135 | 679 | 702 | -1,847 | -1,661 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 40.7 | 5.59 | 36.5 | 39.9 | 915 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -58.1 | 120 | -1,163 | -186 | -1,097 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 218 | 831 | -367 | -1,699 | -1,436 |
Capital Expenditures | -5.14 | -6.92 | -10.5 | -105 | -109 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -160 | -1.06 | -850 | -1,028 | -1,684 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -165 | -7.99 | -860 | -1,133 | -1,793 |
Financing Cash Flow Items | 0.001 | — | — | -0.09 | -2.15 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -99.1 | -93.6 | 2,565 | 1,451 | 3,391 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -45.9 | 729 | 1,338 | -1,380 | 165 |