Picture of James Cropper logo

CRPR James Cropper News Story

0.000.00%
gb flag iconLast trade - 00:00
Basic MaterialsSpeculativeMicro CapNeutral

REG - Cropper(James) PLC - Half-year Report

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20211109:nRSI7130Ra&default-theme=true

RNS Number : 7130R  Cropper(James) PLC  09 November 2021

 

The advanced materials and paper products group is pleased to announce its

Half-year results to 25 September 2021

                                         Half-year to 25 September 2021  **Half-year to   26 September   2020      Full-year to

27 March

2021

                                         £m                              £m                                        £m
 Revenue                                 49.8                            34.0                                      78.7
 Adjusted operating profit *             2.5                             1.6                                       4.5
 Operating profit                        2.3                             0.4                                       2.4
 Adjusted profit before tax *            2.3                             1.3                                       4.0
 Impact of IAS 19                        (0.4)                           (0.3)                                     (0.8)
 Impact of exceptional items             0.0                             (1.1)                                     (1.5)
 Profit before tax                       1.9                             0.0                                       1.7
 Earnings per share - basic and diluted  16.2p                           (0.2)p                                    16.4p
 Dividend per share declared             2.5p                            Nil                                       Nil

 Net borrowings                          (9.6)                           (5.2)                                     (7.5)
 Equity shareholders' funds              32.3                            27.3                                      29.9
 Gearing % - before IAS 19 deficit       21%                             12%                                       17%
 Gearing % - after IAS 19 deficit        30%                             19%                                       25%
 Capital expenditure                     2.9                             1.4                                       3.1

* excludes the impact of IAS 19 and exceptional items (per note
8)

** Prior year to 26 Sept 20 restated to reflect £2.8m of grant income
reclassified from exceptional items to other income

Highlights

·      Group revenues up 47% on prior period comparative

·      Growth above pre-pandemic levels in TFP and Colourform

·      Adjusted PBT (excluding IAS 19 impact) at £2.3m, up 70% on prior
period comparative

·      EPS (diluted) at 16.2p compared to 16.4p for the year ended March
2021

·      Reinstatement of interim dividend

·      As at 25 Sept 2021, the Company has liquidity of over £15m
including cash and overdraft facilities

·      TFP new non-woven line adding 50% capacity now operational

·      Capital investments for future growth have re-started and ramp-up
in the second half

·      New talent to join the Group Board during H2

 

Mark Cropper, Chairman, commented:

 "The Group has experienced a 47% increase in revenues in the first half,
returning to pre-pandemic levels, with both TFP and Colourform performing
above this level, and Paper demonstrating a strong recovery. Plans are in
place to establish an additional electrolyser line in the US as the hydrogen
market surges and the 50% increase in TFP's non-woven lines is now
operational. Paper sales are projected to be ahead of pre-pandemic levels by
the start of 2022, with a strong demand for recycled fibre content and
responsible sourcing.  The Colourformä business attracts brands seeking
plastic-free sustainable packaging across the wines, spirits, beauty, and
fragrance sectors."

 

"We are committed to being operationally carbon neutral by 2030 and to
significantly reducing carbon through our entire supply chain by 2035.
Building on strong foundations, the newly defined ESG committee is developing
targets against all our ESG strategic intents.  We invest significantly in
people, innovation and capability will ensure that over the long term, the
Group has the potential to sustain growth across all its businesses. In the
nearer term, the full-year results are anticipated to show strong growth from
the pandemic."

 Enquiries:  Isabelle Maddock, Chief Financial Officer    Robert Finlay, Henry Willcocks, John More
 James Cropper PLC (AIM:CRPR.L)                           Shore Capital
 Telephone: +44 (0) 1539 722002                           Telephone: +44 (0) 20 7408 4090
 www.jamescropper.com (http://www.jamescropper.com)

 

                               Half-year to 25 September 2021  ** Half-year to   26 September 2020    Full-year to 27 March    2021

 Summary of results            £'000                           £'000                                  £'000
 Revenue                       49,828                          34,004                                 78,768

 Adjusted operating profit*    2,474                           1,583                                  4,510

 Operating profit              2,310                           352                                    2,445

 Adjusted profit before tax *  2,263                           1,334                                  4,023

 Impact of IAS19               (350)                           (293)                                  (802)

 Exceptional items (note 8)       -                            (1,057)                                (1,502)

 Profit / (loss) before tax    1,913                           (16)                                   1,719

* excludes the impact of IAS 19 and exceptional items (per note 8)

** prior-year reclassification of grant income from exceptional items to other
income

 

                                                       Half-year to 25 September 2021  ** Half-year to   26 September 2020    Full-year to 27 March    2021
                                                       £'000                           £'000                                  £'000
 Revenue
 Paper division                                        34,143                          20,856                                 51,376
 Colourform division                                   1,731                           1,414                                  2,822
 Technical Fibre Products division                     13,954                          11,734                                 24,570
                                                       49,828                          34,004                                 78,768

 Adjusted operating  profit *                          2,474                           1,583                                  4,510
 Adjusted net interest                                 (211)                           (249)                                  (487)
 Adjusted profit before tax *                          2,263                           1,334                                  4,023

 IAS19 pension adjustments
 Net current service charge against operating profits  (164)                           (174)                                  (563)
 Finance costs charged against interest                (186)                           (119)                                  (239)
                                                       (350)                           (293)                                  (802)
 Exceptional items (note 8)                            -                               (1,057)                                (1,502)
 Profit / (loss) before tax                            1,913                           (16)                                   1,719

* excludes the impact of IAS 19 and exceptional items (per note 8)

 Balance sheet summary                           Half-year to 25 September 2021  Half-year to   26 September 2020    Full-year to 27 March    2021
                                                 £'000                           £'000                               £'000
 Non-pension assets - excluding cash             74,213                          69,854                              70,780
 Non-pension liabilities - excluding borrowings  (19,482)                        (22,517)                            (18,444)
                                                 54,731                          47,337                              52,336

 Net IAS19 pension deficit (after deferred tax)  (12,835)                        (14,791)                            (14.933)
                                                 41,896                          32,546                              37,403
 Net borrowings                                  (9,637)                         (5,220)                             (7,502)
                                                 32,259                          27,326                              29,901

 Equity shareholders' funds
 Gearing % - before IAS19 deficit                21%                             12%                                 17%
 Gearing % - after IAS19 deficit                 30%                             19%                                 25%
 Capital expenditure                             2,877                           1,367                               3,127

 

 

 

Dear Shareholders

 

I am pleased to report that James Cropper PLC recorded a 47% increase in
revenue for the first half, at £49.8m (2020: £34m) compared to the prior
year comparative, with growth in all divisions. Adjusted profit before tax
(excluding the impact of IAS 19) was £2.3m for the first half of the current
financial year, compared to £1.3m in the prior comparative period. In the
first half of the previous year £2.8m of government support from UK and US
schemes for employment helped the Group to retain trained employees and
protect liquidity during the demand shock from the pandemic; in the first half
of this year, demand returns to pre-pandemic levels, and the Group is
operating without such support.  After the impact of IAS19, profit before tax
is £1.9m, up from £nil in the prior comparative period.

 

In TFP, sales grew 19%, including recovery in the aerospace sector and strong
growth continuing in renewable energy. Paper experienced 64% growth on
prior-year sales, with luxury packaging, publishing, art and photography
sectors returning to strength. Meanwhile, Colourform continues to win new
contracts and experienced 22% growth in all markets.

 

Technical Fibre Products ("TFP")

Revenues in the TFP division were up by 19% across all market segments.
 Strong growth continues in the renewable energy sector, and demand in the
aerospace sector is returning as aircraft build rates increase.  Proton
Exchange Membrane (PEM) water electrolyser sectors are growing, and TFP is
investing in additional USA capacity to meet forthcoming demand.

James Cropper Paper ("Paper")

The Paper division, which Covid-19 adversely impacted, is seeing revenues up
by 64% compared to last year's comparable period. Whilst the division does
face a challenging inflationary environment, significant contracts gained in
luxury packaging and price increases are strengthening the mix. Investment is
underway to deliver additional capability to meet these contract wins and the
increased demand coming on stream for materials with sustainable and recycled
fibres delivered via circular economy projects.

 

Colourform™ ("Colourform")

Revenues in the Colourform division grew by 22% in the period, with contracts
being fulfilled for the wines, spirits, and beauty and fragrance sectors.
Significant international recognition was gained across the packaging industry
with multiple sustainability awards won. As a result, Colourform's pipeline
continues to grow with unique, pioneering projects for sustainable coloured
packaging solutions.

Pension

Overall, the combined funding position on an IAS19 measure for the combined
schemes has improved over the 6 month period from a deficit of £18.4 million
to a deficit of £17.1 million. This improvement largely came about as a
result of stronger asset performance relative to the discount rate at the end
of the year, which was partially offset by a rise in inflation expectations.

 

Earnings per share and dividend

Basic and fully diluted earnings per share increased to 16.2 pence, compared
to (0.2) pence in the prior year comparative period.

 

The Board has declared an interim dividend as trading conditions have improved
and the outlook continues to be favourable.  The Board declared an interim
dividend of 2.5p per share (2020: nil).

 

Group Board changes

As per the announcement on 4 November, James Gravestock will join the Board on
15 November 2021 as an Executive Director and the Managing Director for TFP.
As Group Managing Director with Hamla plc, James has demonstrated a career
with strong results-driven business leadership roles. The appointment of James
follows a prior announcement sharing that Martin Thompson, TFP MD, will be
leaving the company after 18 years, following a handover period.

 

As per the announcement on 9 November 2021, the Group Board welcomes two
additional Non-Executive Directors (NED), Martin Court and Sarah Miles. Whilst
bringing further independence to the Group Board, both Martin and Sarah bring
strong commercial experience, helping to support the group's growth plans. The
Group Board also wishes to thank Andrew Hosty for his role as a NED during the
last three years and his contribution. Andrew stepped down from the Board in
November.

 

Outlook

 

The Group has experienced a 47% increase in revenues in the first half,
returning to pre-pandemic levels, with both TFP and Colourform performing
above this level and Paper demonstrating a strong recovery.

 

Adjusted PBT for the Group increased by 70%, with strong growth across all
businesses. It is expected that the Group will continue to grow in the second
half.

 

Plans are in place to establish an additional electrolyser line in the US as
the hydrogen market expands and the 50% increase in TFP's non-woven lines is
now operational. Paper sales are projected to be ahead of pre-pandemic levels
by the start of 2022, with a strong demand for recycled fibre content and
responsible sourcing.  The Colourformä business is attracting brands seeking
plastic-free sustainable packaging across the wines, spirits, beauty, and
fragrance sectors.

 

Through the second half, new talent will be joining the Group Board, including
a successor for the TFP MD role and two additional Non-Executive Directors.
These changes will continue to strengthen the capabilities of the Group Board.

 

We are committed to being operationally carbon neutral by 2030 and to
significantly reducing carbon through our entire supply chain by 2035.
Building on strong foundations, the newly defined ESG committee is developing
targets against all our ESG strategic intents. We invest significantly in
people, innovation and capability, and this will ensure that over the long
term the Group has the potential to sustain growth across all its businesses.
In the nearer term, the full-year results are anticipated to show strong
growth from the pandemic.

 

Mark Cropper

Chairman

 

 

 

 

UN-AUDITED CONSOLIDATED INCOME STATEMENT

                                                                               26 week period             26 week period             52 week period to 27 March 2021

                                                                               to 25 September   2021     to 26 September   2020

                                                                               £'000                      £'000                      £'000

 Revenue                                                                       49,828                     34,004                     78,768
 Provision for impairment                                                      -                          -                          (431)
 Other income                                                                  590                        2,804                      3,036
 Changes in inventories                                                        1,772                      (1,383)                    598
 Raw materials and consumables used                                            (19,438)                   (10,416)                   (28,290)
 Energy costs                                                                  (3,231)                    (1,034)                    (3,078)
 Employee benefit costs                                                        (15,088)                   (14,713)                   (28,417)
 Depreciation and amortisation                                                 (1,975)                    (2,158)                    (4,489)
 Other expenses                                                                (10,148)                   (6,752)                    (15,252)
 Operating profit                                                              2,310                      352                        2,445

 Interest payable and similar charges                                          (415)                      (370)                      (730)
 Interest receivable and similar income                                        18                         2                          4
 Profit /(loss) before taxation                                                1,913                      (16)                       1,719

 Taxation                                                                      (363)                      3                          (153)
 Profit / (loss) for the period                                                1,550                      (13)                       1,566

 Earnings per share - basic and diluted                                        16.2p                      (0.2)p                     16.4p

 UN-AUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME COMPREHENSIVE INCOME

 Profit / (loss) for the period                                                1,550                      (13)                       1,566

 Items that are or may be reclassified to profit or loss
 Foreign currency translation                                                  1                          (80)                       (80)
 Cash flow hedges - effective portion of changes in fair value                 33                         53                         258
 Pulp hedge fair value adjustment                                              154                        -                          501

 Items that will never be reclassified to profit or loss
 Retirement benefit liabilities - actuarial gain / (loss)                      955                        (8,788)                    (8,750)
 Deferred tax on actuarial (gain) / loss on retirement benefit liabilities     (239)                      1,670                      1,663
 Other comprehensive income / (expense) for the period                         904                        (7,145)                    (6,408)
 Total comprehensive income / (expense) for the period attributable to equity                             (7,158)
 holders of the Company

                                                                               2,454                                                 (4,842)

 

 

UN-AUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

                                                   25 September  26 September   27 March  2021

2021
2020
                                                   £'000         £'000         £'000
 Assets
 Intangible assets                                 1,935         421           1,946
 Goodwill                                          1,264         -             1,264
 Property, plant and equipment                     31,584        32,438        30,6966
 Right of use assets                               4,219         3,468         4,160
 Deferred tax assets                               4,279         3,471         3,729
 Total non-current assets                          43,281        39,798        41,795

 Inventories                                       17,807        13,550        15,469
 Trade and other receivables                       17,536        18,656        16,053
 Provision for impairment                          (901)         (536)         (961)
 Other financial assets                            672           -             501
 Cash and cash equivalents                         7,357         11,064        6,765
 Current tax assets                                97            1,857         1,425
 Total current assets                              42,568        44,591        39,252

 Total assets                                      85,849        84,389        81,047
 Liabilities
 Trade and other payables                          17,061        20,219        15,780
 Other financial liabilities                       -             222           16
 Loans and borrowings                              8,548         4,774         8,301
 Total current liabilities                         25,609        25,215        24,097

  Long-term borrowings                             8,446         11,510        5,966
 Retirement benefit liabilities                    17,114        18,262        18,436
 Contingent consideration on business acquisition  401           -             401
 Deferred tax liabilities                          2,020         2,076         2,246
 Total non-current liabilities                     27,981        31,848        27,049

 Total liabilities                                 53,590        57,063        51,146
 Equity
 Share capital                                     2,389         2,389         2,389
 Share premium                                     1,588         1,588         1,588
 Translation reserve                               505           504           504
 Hedging reserve                                   655           -             501
 Reserve for own shares                            (1,151)       (1,251)       (1,151)
 Retained earnings                                 28,273        24,096        26,070
 Total shareholders' equity                        32,259        27,326        29,901

 Total equity and liabilities                      85,849        84,389        81,047

 

 

 

UN-AUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

                                                                          26 week period to 25 September        2021         26 week period         52 week period

                                                                                                                             to 26 September 2020   to 27 March      2021
                                                                          £'000                                              £'000                  £'000
 Cash flows from operating activities

 Net profit / (loss)                                                      1,550                                              (13)                   1,566

 Adjustments for:
 Tax                                                                      363                                                (3)                    153
 Depreciation and amortisation                                            1,975                                              2,158                  4,489
 Transaction costs                                                        -                                                  -                      384
 Net IAS 19 pension adjustments within Statement of comprehensive income  350                                                293                    802
 Past service pension deficit payments                                    (717)                                              (201)                  (498)
 Foreign exchange differences                                             (1)                                                112                    783
 Loss on disposal of property, plant and equipment                        -                                                  2                      -
 Gains on early termination of rights of use assets                       -                                                  -                      (19)
 Net bank interest expense                                                220                                                249                    487

 Share based payments                                                     (96)                                               87                     245
 Changes in working capital:
  (Increase) / decrease in inventories                                    (2,326)                                            386                    (1,448)
 (Increase) / decrease in trade and other receivables                     (1,571)                                            537                    3,401
 Increase / (decrease)  in trade and other payables                       1,274                                              3,663                  (2,406)
 Net cash generated from operating activities                             1,021                                              7,270                  7,939
 Cash flows from investing activities
 Purchase of intangible assets                                            (21)                                               (29)                   (42)
 Purchases of property, plant and equipment                               (2,856)                                            (1,338)                (3,085)
 Acquisition of business net of cash and cash equivalents                 -                                                  -                      (1,359)
 Net cash used in investing activities                                    (2,877)                                            (1,367)                (4,486)
 Cash flows from financing activities
 Proceeds from issue of new loans                                         3,321                                              5,402                  6,390
 Repayment of borrowings                                                  (324)                                              (9,066)                (10,313)
 Repayment of lease liabilities                                           (419)                                              -                      (818)
 Interest received                                                        18                                                 2                      4
 Interest paid                                                            (156)                                              (160)                  (353)
 Distribution of own shares                                               -                                                  -                      100
 Net cash generated / used in financing activities                        2,440                                              (3,822)                (4,990)
 financingactactivitiesactivities
 Net increase / (decrease) in cash and cash equivalents                   584                                                2,081                  (1,537)
 Effect of exchange rate fluctuations on cash held                        8                                                  19                     (662)
 Net increase / (decrease) in cash and cash equivalents                   592                                                2,100                  (2,199)12
 Cash and cash equivalents at the start of the period                     6,765                                              8,964                  8,964
 Cash and cash equivalents at the end of the period                       7,357                                              11,064                 6,765
 Cash and cash equivalents consists of:
 Cash at bank and in hand                                                 7,357                                              11,064                 6,765

 

 

 

 

 

 

UN-AUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

                                                                  Share capital  Share premium  Translation  Own shares  Hedging Reserve  Retained earnings

                                                                                                reserve                                                      Total
                                                                  £'000          £'000          £'000        £'000       £'000            £'000              £'000
 At 27 March 2021                                                 2,389          1,588          504          (1,151)     501              26,070             29,901

 Comprehensive income for the period                              -              -              -            -           -                1,550              1,550

 Total other comprehensive income                                 -              -              1            -           154              749                904

 Share based payment charge                                       -              -              -            -           -                (96)               (96)
 Total contributions by and distributions to owners of the Group  -                                                      -

                                                                                 -              -            -                            (96)               (96)
 At 25 September 2021                                             2,389          1,588          505          (1,151)     655              28,273             32,259

 At 28 March 2020                                                 2,389          1,588          584          (1,251)     -                31,087             34,397

 Comprehensive (expense) for the period                           -              -              -            -           -                (13)               (13)

 Total other comprehensive expense                                -              -              (80)         -           -                (7,065)            (7,145)

 Share based payment charge                                       -              -              -            -           -                87                 87
 Total contributions by and distributions to owners of the Group                                                         -

                                                                  -              -              -            -                            87                 87
                                                                                                                         -

 At 26 September 2020                                             2,389          1,588          504          (1,251)                      24,096             27,326

 

 

 

NOTES TO THE CONDENSED CONSOLIDATED HALF YEAR STATEMENTS

1    BASIS OF PREPARATION

 

James Cropper Plc (the Company) is a public limited company incorporated and
domiciled in the United Kingdom and listed on the Alternative Investment
Market (AIM). The condensed consolidated half year financial statements of the
Company for the twenty six weeks ended 25 September 2021, which have not been
audited or reviewed, comprise the Company and its subsidiaries (together
referred to as the Group).

Basis of preparation

The condensed consolidated financial statements for the 26 week periods ending
25 September 2021 and 26 September 2020 are unaudited and were approved by the
Directors on 8 November 2021. They do not constitute statutory accounts as
defined in s434 of the Companies Act 2006. The financial statements for the
year ended 27 March 2021 were prepared in accordance with International
Financial Reporting Standards (IFRS) and have been delivered to the Registrar
of Companies. The report of the auditor on those financial statements was
unqualified and did not draw attention to any matters by way of emphasis of
matter. The Group's financial statements consolidate the financial statements
of James Cropper Plc and its subsidiaries.

 

Applicable standards

These unaudited consolidated interim financial statements have been prepared
in accordance with International Financial Reporting Standards as adopted by
the European Union, under the historical cost convention.  They have not been
prepared in accordance with IAs 34, the application of which is not required
to the interim financial statements of companies trading on the Alternative
Investment Market (AIM companies). The interim financial statements have been
prepared in accordance with the accounting policies applied in the preparation
of the Group's published consolidated financial statements for the 52 week
period ended 27 March 2021.

 

The consolidated financial statements of the Group for the 52 week period
ended 27 March 2021 are available upon request from the Company's registered
office Burneside Mills, Kendal, Cumbria, LA9 6PZ or at www.jamescropper.com
(http://www.jamescropper.com) .

 

The half year financial information is presented in Sterling and all values
are rounded to the nearest thousand pounds (£'000) except where otherwise
indicated.

 

Going concern

The Directors, at the time of approving these interim statements, have a
reasonable expectation that the Group has adequate resources to continue in
operational existence for at least 12 months from this reporting date.

 

For the interim going concern review the Group has a 3 year plan against which
a number of scenarios assess headroom against facilities and impacts on bank
covenants, which showed adequate headroom and no covenant breaches. £7.8m of
debt is due for renewal within the next 12 months, current availability of
finance is good and the Group expects to be able to renew funding on
favourable terms.

 

Following this review the Directors are satisfied that the Company and the
Group have adequate resources to continue in operational existence for the
foreseeable future. Accordingly, they continue to adopt the going concern
basis in preparing the condensed consolidated financial statements.

 

Significant accounting policies

The accounting policies applied by the Group in these condensed consolidated
financial statements are the same as those applied by the Group in its
consolidated financial statements as at and for the 52 week period ended 27
March 2021.

 

 

 

2     Accounting estimates and judgements

The preparation of half year financial statements requires management to make
judgements, estimates and assumptions that affect the application of
accounting policies and the reported amounts of assets and liabilities, income
and expenses. Actual results may differ from these estimates.

The significant judgements made by management in applying the Group's
accounting policies and the key sources of estimation uncertainty were the
same as those applied to the consolidated financial statements as at and for
the 52 week period ended 27 March 2021.

3    Risks and uncertainties

The principal risks and uncertainties which may have the largest impact on
performance in the second half of the year are the same as disclosed in the
2021 Annual Report on pages 21-25. The principal risks set out in the 2021
Annual Report were:

 

Covid-19 pandemic risk; employee health & safety; energy price volatility;
pulp price volatility and sustainability; exchange rate volatility; pension
and information security and cyber risk.

 

The Board considers that all  principal risks and uncertainties set out in
the 2021 annual report have not changed and remain relevant for the second
half of the financial year.

 

4    Alternative performance measures

The Company uses alternative performance measures to allow users of the
financial statements to gain a clearer understanding of the underlying
performance of the business.

 

Profit before tax represents the Group's overall performance and financial
position, however it contains significant non-operational items relating to
IAS 19 that the directors believe obscure an understanding of the key
performance trend.

 

Measures used to evaluate business performance are 'Adjusted operating profit'
(operating profit excluding the impact of IAS 19 and exceptional items) and
'Adjusted profit before tax' (profit before tax excluding the impact of IAS 19
and exceptional items). The alternative performance measures are reconciled in
note 9.

 

The adjustment, which we refer to in these accounts as the "IAS 19 impact"
represents the difference between the pension charge as calculated under IAS
19 and the cash contributions for the current service cost only as determined
by the latest triennial valuation. The Directors consider that the adjusted
pension charge better reflects the actual pension costs for ongoing service
compared to the IAS 19 charge. This adjustment is made internally when we
assess performance and is also used in the EBITDA and EPS targets used in
management incentive schemes.

 

 

5    Earnings per share

 

                                                    Six months ended 25 September 2021  Six months ended 26 September 2020    Year ended         27 March

2021
 Earnings per share    - basic and diluted          16.2p                               (0.2)p                              16.4p
 Profit / (loss) for the financial period (£'000)   1,550                               (16)                                1,566
 Weighted average number of shares -                9,554,803                           9,554,803                           9,554,803

 basic and diluted

 

 

6    Dividends

The proposed interim dividend of 2.5p (2020: nil) per 25p ordinary share is
payable on 14 January 2022 to those shareholders on the register of the
Company at the close of business on 9 December 2021, with the last day for
DRIP elections being 21 December 2021.

 

7    Retirement benefit obligations

 

                                                                        26 week period ended 25 September 2021  26 week period ended 26 September 2020  52 week period ended 27 March 2021
                                                                        £'000                                   £'000                                   £'000
 Obligation brought forward                                             (18,436)                                (9,382)                                 (9,382)
 Expense recognised in the income statement                             (718)                                   (528)                                    (1,273)
 Contributions paid to the schemes                                      1,085                                   437                                     969
 Actuarial gains and (losses) recognised in Other Comprehensive Income  955                                     (8,789)                                 (8,750)
 Obligation carried forward                                             (17,114)                                (18,262)                                (18,436)

 

 

8    Exceptional items

                      26 week period ended 25 September 2021  26 week period ended 26 September 2020  52 week period ended 27 March 2021
                      £'000                                   £'000                                   £'000
 Restructuring costs  -                                       (1,057)                                 (1,118)
 Transaction costs    -                                       -                                       (384)
 Exceptional items    -                                       (1,057)                                 (1,502)

 

 

9    Alternative performance measures

 

                                                         26 week period ended 25 September 2021  26 week period ended 26 September 2020  52 week period ended 27 March 2021
                                                         £'000                                   £'000                                   £'000
 Adjusted operating profit                               2,474                                   1,583                                   4,510
 Net IAS 19 pension adjustments - current service costs  (164)                                   (174)                                   (563)
 Restructuring costs                                     -                                       (1,057)                                 (1,118)
 Transaction costs                                       -                                       -                                       (384)
 Operating profit                                        2,310                                   352                                     2,445

 

 

 

 

                                                                           26 week period ended 25 September 2021  26 week period ended 26 September 2020  52 week period ended 27 March 2021
                                                                           £'000                                   £'000                                   £'000
 Adjusted  profit before tax                                               2,263                                   1,334                                   4,023
 Net IAS 19 pension adjustments
                          - current service costs                          (532)                                   (409)                                   (1,034)
                          - future service                                 368                                     235                                     471
 contributions paid
                          - finance costs                                  (186)                                   (119)                                   (239)
 Restructuring costs                                                       -                                       (1,057)                                 (1,118)
 Transaction costs                                                         -                                       -                                       (384)
 Profit / (loss) before tax                                                1,913                                   (16)                                    1,719

 

10  Related parties

There have been no significant changes in the nature of related party
transactions in the period ended 25 September 2021 from that disclosed in the
2021 annual report.

Statement of Directors' responsibilities

The Directors confirm that these condensed consolidated interim financial
statements have been prepared in accordance with IAS 34 as adopted by the
European Union and that the interim management report includes a fair review
of the information required by DTR 4.2.7 and DTR 4.2.8, namely:

(i)           An indication of important events that have occurred
during the first six months and their impact on the condensed set of financial
statements, and a description of the principal risks and uncertainties for the
remaining six months of the financial year; and

 

(ii)          Material related party transactions in the first six
months and any material changes in the related party transactions described in
the last Annual report.

 

The Directors of James Cropper Plc are detailed on our Group website
www.jamescropper.com (http://www.jamescropper.com)

 

Forward-looking statements

Sections of this half-yearly financial report may contain forward-looking
statements with respect to the Group's plans and expectations relating to its
future performance, results, strategic initiatives, objectives and financial
position, including liquidity and capital resources. These forward-looking
statements are not guarantees of future performance. By their very nature, all
forward-looking statements involve risks and uncertainties because they relate
to events that may or may not occur in the future and are or may be beyond the
Group's control. Accordingly, the Group's actual results and financial
condition may differ materially from those expressed or implied in any
forward-looking statements. Forward-looking statements in this half-yearly
financial report are current only as of the date on which such statements are
made. The Group undertakes no obligation to update any forward-looking
statements, save in respect of any requirement under applicable law or
regulation. Nothing in this announcement shall be construed as a profit
forecast.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR FLFFDLVLTIIL

Recent news on James Cropper

See all news