JBI — Janus International Cashflow Statement
0.000.00%
- $694.29m
- $1.05bn
- $884.20m
Annual cashflow statement for Janus International, fiscal year end - January 3rd, USD millions except per share, conversion factor applied.
2022 December 31st | 2022 January 1st | 2023 December 30th | 2024 December 28th | 2026 January 3rd | |
|---|---|---|---|---|---|
| Period Length: | 52 W | 53 W | 52 W | 52 W | 53 W |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 108 | 43.8 | 136 | 70.4 | 53.8 |
| Depreciation | |||||
| Amortisation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 14.5 | 18.6 | 18 | 42.7 | 28.1 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -84.8 | -30.4 | 12.7 | -3.2 | -13.4 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 88.5 | 74.8 | 215 | 154 | 140 |
| Capital Expenditures | -8.81 | -19.9 | -19 | -20.1 | -25.5 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 0.113 | -170 | -0.9 | -53 | -0.1 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -8.69 | -190 | -19.9 | -73.1 | -25.6 |
| Financing Cash Flow Items | 0 | -9.82 | -10.8 | 2.3 | -3.1 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -14.6 | 82.8 | -102 | -103 | -69.4 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 65.2 | -32.1 | 93.3 | -22.4 | 45.1 |