JBI — Janus International Cashflow Statement
0.000.00%
Last trade - 00:00
- $2.14bn
- $2.58bn
- $1.07bn
- 94
- 64
- 80
- 93
2019 December 28th | 2020 December 26th | 2022 December 31st | 2022 January 1st | 2023 December 30th | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 52 W | 53 W | 52 W |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 39.4 | 56.8 | 108 | 43.8 | 136 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 6.63 | 0.939 | 14.5 | 18.6 | 18 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 12 | 9.69 | -84.8 | -30.4 | 12.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 92.7 | 101 | 88.5 | 74.8 | 215 |
Capital Expenditures | -8.84 | -6.34 | -8.81 | -19.9 | -19 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -39.3 | -4.43 | 0.113 | -170 | -0.9 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -48.1 | -10.8 | -8.69 | -190 | -19.9 |
Financing Cash Flow Items | -76.9 | -55.9 | 0 | -9.82 | -10.8 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -30.2 | -64.1 | -14.6 | 82.8 | -102 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 14.3 | 25.3 | 65.2 | -32.1 | 93.3 |