025620 — Jayjun Cosmetic Co Cashflow Statement
0.000.00%
Last trade - 00:00- KR₩33bn
- KR₩34bn
- KR₩16bn
Annual cashflow statement for Jayjun Cosmetic Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -22,056 | -39,805 | -21,703 | -6,798 | -9,493 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 2,841 | 26,352 | 11,736 | -4,184 | 2,794 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 12,581 | 8,178 | 4,033 | 450 | -781 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -5,025 | -3,533 | -4,982 | -9,861 | -6,913 |
| Capital Expenditures | -428 | -6,096 | -7,986 | -472 | -30 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 19,723 | -10,213 | 17,415 | 287 | 2,259 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 19,295 | -16,309 | 9,430 | -185 | 2,229 |
| Financing Cash Flow Items | -98.4 | -144 | -424 | -10 | -3.81 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -14,228 | 26,553 | -2,286 | 4,351 | 1,935 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 7.17 | 6,760 | 2,161 | -5,766 | -2,664 |