002620 — Jeil Pharma Holdings Cashflow Statement
0.000.00%
- KR₩122bn
- KR₩332bn
- KR₩780bn
Annual cashflow statement for Jeil Pharma Holdings, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 14,941 | -12,870 | -83,145 | -13,241 | -66,391 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 8,940 | 10,760 | 77,504 | 28,548 | 59,389 |
Unusual Items | |||||
Purchased R&D | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -56,203 | 6,530 | -26,066 | -32,279 | -2,555 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -23,671 | 13,403 | -20,802 | -4,416 | 4,542 |
Capital Expenditures | -10,267 | -23,736 | -21,410 | -9,837 | -6,863 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 8,661 | 31,061 | 3,846 | -3,588 | 9,137 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,606 | 7,325 | -17,564 | -13,425 | 2,274 |
Financing Cash Flow Items | -315 | -810 | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 24,894 | -12,238 | 44,914 | 20,616 | 14,217 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,054 | 8,397 | 6,179 | 2,279 | 22,782 |