3070 — Jelly Beans Co Income Statement
0.000.00%
- ¥4bn
- ¥4bn
- ¥832m
Annual income statement for Jelly Beans Co, fiscal year end - January 31st, JPY millions except per share, conversion factor applied.
2021 January 31st | 2022 January 31st | 2023 January 31st | 2024 January 31st | 2025 January 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 2,385 | 1,568 | 1,394 | 920 | 832 |
Cost of Revenue | |||||
Gross Profit | 1,027 | 812 | 834 | 532 | 409 |
Selling / General / Administrative Expenses | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 3,281 | 2,424 | 2,044 | 1,510 | 1,335 |
Operating Profit | -896 | -855 | -650 | -590 | -504 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -779 | -842 | -687 | -592 | -516 |
Provision for Income Taxes | |||||
Net Income After Taxes | -787 | -862 | -698 | -596 | -520 |
Net Income Before Extraordinary Items | |||||
Net Income | -787 | -862 | -698 | -596 | -520 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -787 | -862 | -698 | -596 | -520 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -259 | -154 | -79.5 | -53.9 | -34 |
Dividends per Share |