- ¥9bn
- ¥6bn
- ¥1bn
- 87
- 35
- 55
- 65
Annual cashflow statement for JENOBA Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 515 | 597 | 641 | 697 |
Depreciation | ||||
Non-Cash Items | 10.2 | 10.7 | 16.2 | 10.8 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -207 | -120 | -175 | -177 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 400 | 563 | 537 | 572 |
Capital Expenditures | -191 | -17.6 | -6.62 | -10.1 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -17.1 | -1.68 | -0.347 | -197 |
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -208 | -19.2 | -6.96 | -207 |
Financing Cash Flow Items | -23.9 | -40.2 | -10.3 | — |
Other Financing Cash Flow | ||||
Total Cash Dividends Paid | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 237 | -217 | 347 | -26.7 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 429 | 327 | 877 | 339 |