3914 — JIG-SAW Cashflow Statement
0.000.00%
- ¥20bn
- ¥19bn
- ¥3bn
- 96
- 11
- 10
- 31
Annual cashflow statement for JIG-SAW, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 443 | 480 | 587 | 646 | 616 |
Depreciation | |||||
Non-Cash Items | -134 | 1 | -17.7 | 16.4 | -24.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -383 | -99.3 | -128 | -202 | -125 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -18.9 | 450 | 507 | 517 | 619 |
Capital Expenditures | -179 | -112 | -14.8 | -10.8 | -212 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 44.6 | -22.2 | 18.5 | -108 | -329 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -134 | -135 | 3.71 | -119 | -541 |
Financing Cash Flow Items | -3.01 | -3.43 | -3.96 | -4.09 | -4.15 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -68.5 | -65.2 | -246 | -260 | 410 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -215 | 231 | 237 | 116 | 512 |