7082 — Jimoty Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥7bn
- ¥6bn
- ¥2bn
- 100
- 40
- 28
- 60
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 74.8 | 295 | 373 | 471 | 511 |
Depreciation | |||||
Non-Cash Items | 13.9 | 13.8 | 4.28 | -5.31 | -2.65 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 9.15 | 75.7 | -29.2 | -179 | 86.8 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 101 | 388 | 353 | 293 | 595 |
Capital Expenditures | -7.39 | -4.47 | -5.91 | -3.37 | -1.82 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -5.98 | -21.1 | -21.6 | -1.51 | 1.65 |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -13.4 | -25.6 | -27.5 | -4.88 | -0.175 |
Financing Cash Flow Items | -2 | -0.873 | -3 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 375 | 393 | -541 | -348 | -599 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 462 | 756 | -216 | -60 | -3.64 |